Equity ResearchJuly 2, 2025
$MARA

Marathon Digital Holdings: Levered to Post-Halving Bitcoin Cycle

We initiate with a Strong Buy / $44 PT. MARA operates one of the world’s most advanced vertically integrated Bitcoin mining platforms, leveraging prop

5 min read
1,000 words
Rating
N/A
Price Target
N/A
Research Team
Moretus Research

We initiate with a Strong Buy / $44 PT. MARA operates one of the world’s most advanced vertically integrated Bitcoin mining platforms, leveraging proprietary technology and low-cost energy infrastructure to deliver digital assets at scale via the US. Beneath the volatile exterior, MARA occupies a sweet spot of structural and cyclical drivers for a step-change in miner economics. More than 100k BTC cleared in the second quarter of 2025 began to reset base-case assumptions, yet consensus underwrites sub-80k BTC and underestimates the length and magnitude of post-halving multiple expansion. We see $1.36 billion in FY25E revenue (up 107% y/y, 43% above the Street) as energized Ohio / Texas wind assets, along with forthcoming flare-gas sites, deliver 60 EH/s of hash rate to keep network share elevated despite global difficulty hikes. Embedded in our base case is a self-inflicted above-consensus BTC price path of $105k / $130k FY25E / FY26E annual averages, already realized in spot markets and amplified by MARA’s ops edge: $0.04 / kWh energy costs and superior fee per transaction capture, driving 12% outperformance in BTC-denominated revenue. Our valuation embeds a blended FY26E P/S of 10.5x, balancing against downside the visibility of 0.58 BTC in treasury per share and factoring in the concentrated potency of macro tailwinds: (i) a window to imminent Fed easing, (ii) record spot ETF inflows, and (iii) the historic miner inflection 12–18 months post-halving. Regulatory overhang and bouts of network hash growth present headline risk to our thesis, but cost structures and balance sheet optionality leave more than enough margin for

Full Research Access Required

This research report contains proprietary analysis, financial models, and actionable insights. Access the complete report including detailed valuation methodology, risk assessment, and sector comparisons.

Financial Models
DCF & comps analysis
Risk Assessment
Scenario analysis
Sector Analysis
Peer comparison

Institutional clients: Contact your Moretus representative for immediate access. This research is for professional and institutional investors only.

Key Metrics

Market CapN/A
P/E RatioN/A
Dividend YieldN/A
NAV/ShareN/A

Important Disclosures: This research report is for informational purposes only and does not constitute investment advice. Past performance is not indicative of future results. Please see appendix for full disclosures and analyst certifications.

Related Research

View All Research →
Equity Research

Loading...

Research report details will appear here

Equity Research

Loading...

Research report details will appear here

Equity Research

Loading...

Research report details will appear here

© 2025 Moretus Advisors LLC. All rights reserved. This material is proprietary and may not be reproduced, transferred, or distributed in any form without prior written permission from Moretus.

This research report is prepared for institutional clients and qualified investors. It is not intended for retail investors. Please consult your financial advisor before making investment decisions.